Lammhults Design Group AB
STO:LAMM B

Watchlist Manager
Lammhults Design Group AB Logo
Lammhults Design Group AB
STO:LAMM B
Watchlist
Price: 30.5 SEK -1.61%
Market Cap: kr257.7m

Relative Value

The Relative Value of one LAMM B stock under the Base Case scenario is 47.87 SEK. Compared to the current market price of 30.5 SEK, Lammhults Design Group AB is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAMM B Relative Value
Base Case
47.87 SEK
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LAMM B Competitors Multiples
Lammhults Design Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Lammhults Design Group AB
STO:LAMM B
258m SEK 0.3 -3.8 -4 -4
US
MSA Safety Inc
NYSE:MSA
7.7B USD 4.1 27.6 17.1 20.2
CN
Shanghai M&G Stationery Inc
SSE:603899
24.6B CNY 1 18.6 12.8 12.8
US
HNI Corp
NYSE:HNI
3.6B USD 1.4 25.1 11.7 17
FR
Societe BIC SA
PAR:BB
2.3B EUR 0.9 9.4 4 5.7
JP
Kokuyo Co Ltd
TSE:7984
391.5B JPY 1.1 17.9 8.2 10.8
US
Interface Inc
NASDAQ:TILE
1.9B USD 1.4 16.7 9.9 12.5
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 22.1 9.7 14.2
JP
Okamura Corp
TSE:7994
245.2B JPY 0.7 10.1 7.5 10
US
MillerKnoll Inc
NASDAQ:MLKN
1.5B USD 0.4 -57.6 8 11.7
P/E Multiple
Earnings Growth PEG
SE
Lammhults Design Group AB
STO:LAMM B
Average P/E: 18.6
Negative Multiple: -3.8
N/A N/A
US
MSA Safety Inc
NYSE:MSA
27.6
14%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
18.6
7%
2.7
US
HNI Corp
NYSE:HNI
25.1
18%
1.4
FR
Societe BIC SA
PAR:BB
9.4
2%
4.7
JP
Kokuyo Co Ltd
TSE:7984
17.9
9%
2
US
Interface Inc
NASDAQ:TILE
16.7
16%
1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
22.1
N/A N/A
JP
Okamura Corp
TSE:7994
10.1
3%
3.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -57.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Lammhults Design Group AB
STO:LAMM B
Average EV/EBITDA: 9.8
Negative Multiple: -4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.1
9%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.8
15%
0.9
US
HNI Corp
NYSE:HNI
11.7
33%
0.4
FR
Societe BIC SA
PAR:BB
4
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.2
N/A N/A
US
Interface Inc
NASDAQ:TILE
9.9
12%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.7
31%
0.3
JP
Okamura Corp
TSE:7994
7.5
10%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Lammhults Design Group AB
STO:LAMM B
Average EV/EBIT: 12.8
Negative Multiple: -4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
20.2
10%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
12.8
7%
1.8
US
HNI Corp
NYSE:HNI
17
38%
0.4
FR
Societe BIC SA
PAR:BB
5.7
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.8
N/A N/A
US
Interface Inc
NASDAQ:TILE
12.5
16%
0.8
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14.2
46%
0.3
JP
Okamura Corp
TSE:7994
10
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.7
N/A N/A